In one-two pages answering the following questions:
|12 Months Ended|
|Sep. 25, 2021||Sep. 26, 2020||Sep. 26, 2019|
|Cost of sales||365817||274515||260174|
|Research and development||21914||18752||16217|
|Selling, general and administrative||21973||19916||18245|
|Total operating expenses||43887||38668||34462|
|Other income/(expense), net||258||803||1807|
|Income before provision for income taxes||109207||67091||65737|
|Provision for income taxes||14527||9680||10481|
|CONSOLIDATED BALANCE SHEETS – USD ($) $ in Millions|
|Cash and cash equivalents||34940||38016||48844|
|Accounts receivable, net||26278||16120||22926|
|Vendor non-trade receivables||25228||21325||22878|
|Other current assets||14111||11264||12352|
|Total current assets||134836||143713||162819|
|Property, plant and equipment, net||39440||36766||37378|
|Other non-current assets||48849||42522||32978|
|Total non-current assets||216166||180175||175697|
|Other current liabilities||47493||42684||37720|
|Total current liabilities||125481||105392||105718|
|Other non-current liabilities||53325||54490||50503|
|Total non-current liabilities||162431||153157||142310|
|Commitments and contingencies|
|Common stock and additional paid-in capital,||57365||50779||45174|
|$0.00001 par value: 50,400,000 shares|
|authorized; 16,426,786 and 16,976,763|
|shares issued and outstanding, respectively|
|Accumulated other comprehensive income/(loss)||163||-406||-584|
|Total shareholders’ equity||63090||65339||90488|
|Total liabilities and shareholders’ equity||$ 351,002||$ 323,888||$ 338,516|
|Sep. 28, 2019|
Apple Inc. Financial Statement Analysis
The University of Arizona Global Campus
BUS 401 Principles of Finance
August 1, 2022
Apple Inc. financial analysis
Part 1: Overview of the company
Apple Inc. is one of the leading tech firms not only in the United States but also globally. The company is known for manufacturing smart devices such as smartwatches, smartphones, smart glasses, and computers. It also manufactures software that runs on the mentioned devices (Reuters, 2022). The company currently takes the highest market share of 51% of mobile and computer devices.
Part 2: Income statements
The income statements record the income of the company every year.
The income statement records the net
(revenues), operating income, and net sales. Apple’s revenues have increased over the last three years. It was $ 260, 174, $274, 515, and $ 365, 817 in 2019,
The operating expenses also increased in the last three years. The company recorded $34, 462, $36, 668, and $ 43, 887 in the years 2019, 2020, and 2021 respectively. With the increase in net sales, the net income also increased significantly over the past three years. The company managed to increase. In 2019 the company had $55,256; in 2020, the company had $ 57,411; in 2021, the company registered a net income of $ 94,680.
Part 3: Common size income statements
The common size income statement is used to determine how each line component in the business affects the company’s financial position. The company’s gross margin in the last three years has been increasing: it was 38 % in 2019 and 2020 and 42% at the end of the 2021 fiscal year. The operating income also increased in the last financial year (2021) compared to the preceding 2020, a drop compared to the 2019 operating margin (Arnold, Ellis, & Krishnan, 2018). The operating margin in the last three years was 30%, 24%, and 25% for 2021, 2020, and 2019 respectively.
Part 4: Balance sheets
The balance is an important company document that records the organization’s assets and
. These are the items that make up the company’s capital. Apple’s total assets have been increasing last two years. The company had $ 251,002 worth of total assets in 2021, an increase from $ 323,880 in 2020 and a decrease from $ 338,516 in 2019. The current assets have, however, dropped in the last three years. The company had $ 162,819, $143,713, $134,836 in the year 2019, 2020, and 2021 respectively.
The total liabilities of the company also increased in the last three years.
The company had $ 248, 028, $ 258, 549, and $ 287, 912 in the year 2019, 2020, and 2021 respectively. The current liabilities also increased from 105,718 in 2019 to 125,481 in 2021; the current liabilities in 2020 were $ 105,392. The shareholder equity decreased from $ 904,800 million in 2019 to $ 63,090 million in 2021.
Part 5: Common size balance sheets
The common size balance can reveal each item over the critical item. The current assets as a percentage of the current assets have been dropping over the last three years. The current asset has dropped by 10 points from the 2019 current assets (Roychowdhury, Shroff, & Verdi, 2019). The current liabilities, on the other, had increased from 16.36 % in 2020 to 19.02 % in 2021.
Part 6: Cash flow
The cash flow of an organizations shows the movement of cash in and out of an organization in a fiscal year. The cash flow record cash flow associated with the operating activities, investing activities, and financing activities. From the information provide we can calculate apple’s cash flow in the last three years using the following formula.
Cash Flow = Cash from operating activities + (-) Cash from investing activities + (-) Cash from financing activities + Beginning cash balance.
Cash flow = 69,391, 000 + 45, 896, 000 + (90,976,000) + 25, 913, 000 = 50,224,000
Cash flow = 80, 674,000 + (4, 289, 000) + (86,820,000) + 50, 224,000 = 39,789,000
Cash flow = 104, 038, 000 + (14, 545,000) + (93,353,000) + 39, 789,000 = 35, 929,000
The cash flow has been decline in the last three years shown in the calculation.
Part 7: Financial analysis conclusion
Through the analysis of the firm’s financial information, we can see that it is performing well in most of its areas of operations. However, there is some weakness that the company needs to look into. The tables below show the company’s financial strengths and weaknesses as far as financial performance is concerned.
Cash flow operating activities
The strengths have shown an increase in the amount of income to the organization, as shown in the financial statements—the weaknesses, on the other hand, led to the drop in Apple’s financial resources.
Arnold, A. G., Ellis, R. B., & Krishnan, V. S. (2018). Toward effective use of the statement of cash flows. Journal of Business and Behavioral Sciences, 30(2), 46-62.
Reuters. (2022). Apple Inc. Breaking International News & Views | Reuters. https://www.reuters.com/markets/companies/AAPL.O/
Roychowdhury, S., Shroff, N., & Verdi, R. S. (2019). The effects of financial reporting and disclosure on corporate investment: A review. Journal of Accounting and Economics, 68(2-3), 101246.
Why Work with Us
Top Quality and Well-Researched Papers
We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.
Professional and Experienced Academic Writers
We have a team of professional writers with experience in academic and business writing. Many are native speakers and able to perform any task for which you need help.
Free Unlimited Revisions
If you think we missed something, send your order for a free revision. You have 10 days to submit the order for review after you have received the final document. You can do this yourself after logging into your personal account or by contacting our support.
Prompt Delivery and 100% Money-Back-Guarantee
All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.
Original & Confidential
We use several writing tools checks to ensure that all documents you receive are free from plagiarism. Our editors carefully review all quotations in the text. We also promise maximum confidentiality in all of our services.
24/7 Customer Support
Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.
Try it now!
How it works?
Follow these simple steps to get your paper done
Place your order
Fill in the order form and provide all details of your assignment.
Proceed with the payment
Choose the payment system that suits you most.
Receive the final file
Once your paper is ready, we will email it to you.
No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.
No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.
Admission Essays & Business Writing Help
An admission essay is an essay or other written statement by a candidate, often a potential student enrolling in a college, university, or graduate school. You can be rest assurred that through our service we will write the best admission essay for you.
Our academic writers and editors make the necessary changes to your paper so that it is polished. We also format your document by correctly quoting the sources and creating reference lists in the formats APA, Harvard, MLA, Chicago / Turabian.
If you think your paper could be improved, you can request a review. In this case, your paper will be checked by the writer or assigned to an editor. You can use this option as many times as you see fit. This is free because we want you to be completely satisfied with the service offered.