Genesis Capital Plan Report
Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper
The Genesis operations management team, nearing completion of its agreement with Sensible Essentials, was asked by senior management to present a capital plan for the operating expansion. The capital plan was not to be a wish list but an analysis of the necessary expenditures to successfully establish a fully equipped operating facility overseas.
In addition, senior management requested meaningful financial and operating metrics to ensure that the performance objectives for the facility were being met. The operations management team was given five days to accomplish the following:
- Calculate the firm’s WACC.
- Prepare and analyze each planned capital expenditure.
- Evaluate, rank, and recommend the capital expenditures according to beneficial value to the organization, using evaluation tools NPV, payback, and IRR. Evaluation, ranking, and recommendations should be by category of expenditures. For example, facility, equipment 1, 2, and 3, and inspection.
- Using the selected choices in part three, calculate the full cost of establishing a fully equipped facility. This would include the facility, equipment 1, 2, and 3, and inspection. In addition, calculate the payback, NPV, and IRR for the completed facility.
- Construct and recommend between three and five metrics to measure the performance of the organization. At least one metric should be dividend decision-making driven.
- Prepare an executive summary along with a separate document showing the calculations.
Following the example of the operations management team, do the following:
- Downloadthe Capital Budgeting spreadsheet, and compute the WACC for Genesis.
- Using the information provided in the spreadsheet, analyze Genesis’s project options.Using the information provided, calculate the periodic and cumulative net cash flows for each potential project and its associated options. Please note that there are 5 projects (facility, equipment pieces 1, 2, and 3, and internal inspection) and that each project offers multiple configuration options (facility size, equipment type, etc.).
- Evaluate, rank, and recommend a specific option for each capital project according to beneficial value to the organization, using evaluation tools NPV, payback, and IRR.
- Construct and recommend between three and five metrics to measure the performance of the new operating strategy. At least one metric should reflect dividend policy as it relates to rewarding shareholders.
- Prepare an executive summary describing your recommendations for each project and the overall cost, net cash flows, and expected returns of the operating configuration that you recommend. Be sure to justify your recommendations in terms of the investment criteria applied in Step 3 above. Be sure to report the full cost of the facility as it is configured per your recommendations. Present and justify your operating strategy performance metrics.
Your complete report should include all of your calculations as appendices (5 pages, or 1 page for each project).
Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper
Write a 5–6-page report in Word format. Apply APA standards to citation of sources. Use the following file naming convention: LastnameFirstinitial_M6_A2 .
Sheet1
|
|
|
|
|
| |
Genesis WACC |
| Item |
Amount ($000) |
% |
Interest |
Weighted |
| Total |
| Rate |
Rate
| Accounts Payable |
|
|
|
|
|
| 300 |
,000
7.50% |
| Short-term Note Payable |
|
|
|
|
| 100 |
,000
2.50% |
| Total Current Liabilities |
|
|
|
|
|
|
| 400 |
,000
| Long-term Note Payable |
400,000
10.00% |
| Mortgage Payable |
1,
|
|
|
|
|
|
|
|
| 200 |
,000
30.00% |
| Total Liabilites |
1,
|
|
| 600 |
,000
| Common Stock Equity |
1,
|
|
| 500 |
,000
37.50% |
| Operating Equity |
500,000
12.50% |
| Total Liabilities and Equity |
4,000,000 |
100.00% |
| Genesis Captial Projects |
| Initial Investment |
|
|
| Cash Flow |
Cash Flow Cash Flow
Cash flow |
Cash Flow
Cashflow |
| Y1 |
Y2 |
Y3 |
Y4 |
Y5 |
Y6-10 |
| Project A: 25-emp facility |
| 2000 |
|
|
|
| -200 |
|
| -300 |
| -400 |
200 400
| 1000 |
| Project B: 40-emp facility |
|
|
| 250 |
0
-200 -200 100 400 400
|
|
|
|
|
| 150 |
0
| Project C: 75-emp facility |
3000 |
-300 -400
|
|
|
| -100 |
600
|
| 700 |
2000
| Equipment 1 – fully automatic |
| 1500 |
-100 100 200 400 200
|
| 800 |
| Equipment 1 – semi-automatic |
1000
-50 |
-100 200 200 300 600
| Equipment 1 – manual |
|
| 750 |
150 150 150 150 150 750
| Equipment 2 – Standard |
800
| –
|
|
| 175 |
200 250 250 300 700
| Equipment 2 – top of line |
1500 -100
275 |
|
| 325 |
325 325 1500
| Equipment 3 – 3-man machine |
700 -200
-150 |
250 300
350 |
| Equipment 3 – 2-man machine |
600 -175 -100 175 175 175
| Equipment 3 – 5-man machine |
750 -300 -200 300 400 400
| In-house inspection |
1800 |
100 500 500 300 300 800
| Contract inspection |
200 200 200 100 100
Order your essay today and save 25% with the discount code: STUDYSAVE
Turn in your highest-quality paper
Get a qualified writer to help you with
“ M6 A2 ”
Get high-quality paper
NEW! AI matching with writer