In the Section 3: Dividend Analysis and Preliminary Valuation assignment, you will compute the of the company’s stock value based on historical dividend data for your company and a market-based equity rate of return. In this analysis, you will use the constant growth formula to compute two estimates of the stock price, a high-end value and a low-end value. Analysts frequently assess the stock value using a range of values, based on reasonable assumptions for a high-end and a low-end range.
Once you have calculated two stock values, you will compare the company’s calculated values compared to the current market price of the stock. This comparison will help you determine if the stock is currently under-valued or over-valued, and will help you determine your recommendation of buy, hold, or sell. Analysts prepare value estimates based on historical data for the company as well as an understanding of expected future equity rates of return. It is important to understand that the constant growth formula provides an estimate of value, and analysts, like all humans, can be both right and wrong. The inputs used in the formula will greatly impact the value conclusion.
Prepare:
Prior to beginning work on this assignment,
Review the Week 3 Model Assignment
(Links to an external site.)
.
(Links to an external site.)
BUS401 – Constant Growth Formula (Links to an external site.)
Write:
In your paper, address the following five parts in a Word document:
Part 1: Dividend Analysis (two to three paragraphs):
Calculate the growth in annual dividends per share each year and include this annual growth rate in your table.
To find the dividends your company has paid in the past 10 years, review the BUS401 |Picking a Company that Pays Dividends (Links to an external site.) video from Week 1.
Calculate the average dividend growth rate over the following periods:
the most recent 10 years,
the most recent 5 years, and
the most recent 3 years.
Summarize the trend in the dividend growth rates.
Have the dividend growth rates increased or decreased? By how much? Has the increase or decrease been steady or varied from year to year?
Determine two distinct estimates of the future dividend growth rate for this company: a high-end growth rate and a low-end growth rate. You are to choose these growth rates based on what is reasonable from the data you have on the company’s dividend growth in prior years, as presented in your table. The two future dividend growth rates can be any of following:
the most recent year growth rate;
the average growth rate over the 10-year period;
the average growth rate over the most recent 5 years;
the average growth rate of the most recent 3 years; or
a growth rate you select that is reasonable, given the 10-year, 5-year, and 3-year averages, as well as the recent year growth rates.
NOTE: Both dividend growth rates must be lower than the required rate of return used in the constant growth formula. See Part 2 below for the required rate of return to use in the constant growth formula.
Justify the determined the high-end dividend growth rate and low-end dividend growth rates for your company. In your justification, provide a least two financial facts from your Week 1 and Week 2 assignments to support your determination.
Part 2: Preliminary Valuation: (two to three paragraphs)
For the required rate of return (r), use the following assumptions:
For a large capitalization company (greater than $10.0 billion in market capitalization) use 10.0%.
For a mid-cap company (between $2.0 billion and $10.0 billion in market capitalization) use 12.0%.
For a small-cap company (less than $2.0 billion in market capitalization) use 15.0%.
Show your calculations.
Use the same assumptions for the required rate of return (r) that you used for the low-end stock price, other than using the high-end dividend growth rate.
Show your calculations.
State whether each constant growth stock price (low-end and high-end) is above or below the current price.
State whether each constant growth stock price (low-end and high-end) indicates if the stock price is currently under-valued or over-valued in the market.
Need Help?
Sturggling? Click the tutoring button below to get immediate help with content-related questions or issues.
Connect Now: Finance Tutoring
Don’t know what to ask the tutor? How about…
• I don’t understand how to calculate the dividend growth rate. Could you explain it to me?
• I am struggling with computing the stock value. Can you help me?
• I don’t understand the constant growth formula. Could you walk me through it?
The Section 3: Dividend Analysis and Preliminary Valuation paper
Title of paper in bold font
Space should be between title and the rest of the information on the title page.
Student’s name
Name of institution (The University of Arizona Global Campus)
Course name and number
Instructor’s name
Due date
For help citing the information from Mergent, see the BUS401: Principles of Finance Research Guide.
Note: Since this is Section 3 of the Week 5 final project, there is no need for an introduction paragraph.
Fiscal Year Ending | Dividend/Share | Growth Rate | ||||||||||||||||||||||||||||||||||||||||
2021 | 0.8 | 6.25% | ||||||||||||||||||||||||||||||||||||||||
2020 | 6.6 | 7% | Recent 3-year average growth Rate | 7.74% | ||||||||||||||||||||||||||||||||||||||
2019 | 0.75 | 10.2 | 9% | Recent 5-year average growth rate | 9.13% | |||||||||||||||||||||||||||||||||||||
2018 | 0.6 | 13.33% | Recent 9-year average growth rate | 48.01% | ||||||||||||||||||||||||||||||||||||||
2017 | 9.09% | |||||||||||||||||||||||||||||||||||||||||
2016 | 0.5 | 10.00% | ||||||||||||||||||||||||||||||||||||||||
2015 | 8.70% | Low-End Growth Rate | ||||||||||||||||||||||||||||||||||||||||
2014 | 0.46 | 12.20% | High-end growth rate | |||||||||||||||||||||||||||||||||||||||
2013 | 0.41 | 355.56% | ||||||||||||||||||||||||||||||||||||||||
2012 | 0.09 | |||||||||||||||||||||||||||||||||||||||||
Constant Dividend Growth Model | ||||||||||||||||||||||||||||||||||||||||||
Required Rate of Return, r | 10% | |||||||||||||||||||||||||||||||||||||||||
(Since it is a large cap Company) | ||||||||||||||||||||||||||||||||||||||||||
Last dividend, D0 | 0.85 | |||||||||||||||||||||||||||||||||||||||||
Market Price per share based on low-end growth rate | 30.3166666667 | |||||||||||||||||||||||||||||||||||||||||
Market Price per share based on high-end growth rate | 92.65 |