Done with 6 hour please.
Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper
Documentation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Creator: |
| Date: |
| Purpose: |
Store daily ticket sales by seating group. |
| Calculate daily and weekly revenue. |
| Calculate monthly seating revenue. |
Worksheets: |
| Week 1 |
| Week 2 |
| Week 3 |
| Week 4 |
October
Summary Worksheet
Week 1
|
|
|
| Home |
|
|
| Number of Seats Sold per Day |
|
|
|
|
|
|
|
|
|
| Seating |
|
|
|
| Available |
|
|
|
|
|
|
|
|
| Sunday |
|
|
|
|
|
|
|
|
| Wednesday |
|
|
|
|
|
|
|
|
| Friday |
|
|
|
|
|
|
|
|
| Saturday Matinee |
|
|
|
|
|
|
|
|
| Saturday Evening |
Weekly
|
|
|
|
|
|
|
|
| Totals |
|
|
|
|
|
|
|
|
|
| Orchestra Front |
|
|
|
|
|
|
|
|
|
| 8 |
6
| 88 |
|
|
| 84 |
|
|
|
|
|
|
|
| 86 |
86 86
Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper
4
| 30 |
|
|
|
|
|
|
|
|
|
| Orchestra Middle |
| 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16 |
1
|
|
| 12 |
|
| 100 |
|
| 114 |
|
|
|
|
|
|
|
|
|
|
| 116 |
120 |
|
| 56 |
2
|
|
|
|
|
|
|
|
|
| Orchestra Back |
|
|
|
|
|
|
|
|
|
|
| 108 |
| 96 |
83 |
|
| 104 |
108 108
| 49 |
9
|
|
|
|
|
|
|
|
|
| Box Seats |
16 16 12
17 |
16 16
77 |
|
|
|
|
|
|
|
|
|
| Mezzanine Level 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 64 |
50 |
| 54 |
64 64 64
296 |
|
|
|
|
|
|
|
|
|
| Mezzanine Level 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 68 |
54 64 68 68 68
|
| 32 |
2
|
|
|
|
|
|
|
|
|
| Balcony Level 1 |
|
|
|
|
|
|
|
|
|
|
|
| 46 |
32
|
|
|
|
| 42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 44 |
46 46
210 |
|
|
|
|
|
|
|
|
|
| Balcony Level 2 |
44
24 |
|
|
|
| 40 |
44 44 49
201 |
Totals
| 4
|
| 72 |
479 |
5
|
| 41 |
|
|
|
|
| 548 |
557 |
2,597 |
|
|
|
| Revenue per Day |
Seating
|
|
|
|
| Seat Price |
Sunday Wednesday Friday Saturday Matinee Saturday Evening
|
|
|
|
|
|
| Weekly Totals |
Orchestra Front
|
|
|
|
| $ 168 |
Orchestra Middle
|
|
|
|
| $ 158 |
Orchestra Back
|
|
|
|
| $ 148 |
Box Seats
|
|
|
|
| $ 250 |
Mezzanine Level 1
|
|
|
|
| $ 155 |
Mezzanine Level 2
|
|
|
|
| $ 125 |
Balcony Level 1
|
|
|
|
| $ 95 |
Balcony Level 2
|
|
|
|
| $ 75 |
Totals
Week 2
Home Number of Seats Sold per Day
Seating Available Sunday Wednesday Friday Saturday Matinee Saturday Evening Weekly Totals
Orchestra Front 86 84 86 86 86 86
| 428 |
Orchestra Middle 116
| 113 |
|
| 102 |
116 116 116
5
|
| 63 |
Orchestra Back 108
|
|
| 106 |
94 |
106 108 108
| 52 |
2
Box Seats 16 16 8 16 16 16 72
Mezzanine Level 1 64 64 64 64 64 64
| 320 |
Mezzanine Level 2 68
|
| 60 |
63 68 68 68
327 |
Balcony Level 1 46 41 41 46 46 46
| 220 |
Balcony Level 2 44
| 36 |
30 44 44 44
198 |
Totals
| 520 |
488 |
546 |
548 548
2,650 |
Revenue per Day
Seating Seat Price Sunday Wednesday Friday Saturday Matinee Saturday Evening Weekly Totals
Orchestra Front $ 168
Orchestra Middle $ 158
Orchestra Back $ 148
Box Seats $ 250
Mezzanine Level 1 $ 155
Mezzanine Level 2 $ 125
Balcony Level 1 $ 95
Balcony Level 2 $ 75
Totals
Week 3
Home Number of Seats Sold per Day
Seating Available Sunday Wednesday Friday Saturday Matinee Saturday Evening Weekly Totals
Orchestra Front 86
| 80 |
72 86 86 86
410 |
Orchestra Middle 116 104 100 116 116 116
| 552 |
Orchestra Back 108 96
| 92 |
102 108 108
| 506 |
Box Seats 16 12 8 16 16 16 68
Mezzanine Level 1 64
| 53 |
64 64 64 64
309 |
Mezzanine Level 2 68
| 67 |
52 68 64 68
319 |
Balcony Level 1 46 40 40 40 40 46
| 206 |
Balcony Level 2 44 42 32
|
| 38 |
38 44
194 |
Totals
| 494 |
460 |
530 |
532 |
548
2,564 |
Revenue per Day
Seating Seat Price Sunday Wednesday Friday Saturday Matinee Saturday Evening Weekly Totals
Orchestra Front $ 168
Orchestra Middle $ 158
Orchestra Back $ 148
Box Seats $ 250
Mezzanine Level 1 $ 155
Mezzanine Level 2 $ 125
Balcony Level 1 $ 95
Balcony Level 2 $ 75
Totals
Week 4
Home Number of Seats Sold per Day
Seating Available Sunday Wednesday Friday Saturday Matinee Saturday Evening Weekly Totals
Orchestra Front 86 86 84 86 84 86
| 426 |
Orchestra Middle 116 114 102 114 116 116 5
| 62 |
Orchestra Back 108 100 88 106 104 108 506
Box Seats 16 12 16 16 16 16
| 76 |
Mezzanine Level 1 64 56 60 64 62 64
| 306 |
Mezzanine Level 2 68 64 64
| 66 |
63 68
325 |
Balcony Level 1 46 44 46 42 44 46
| 222 |
Balcony Level 2 44 42 44 42 42 44
| 214 |
Totals
| 518 |
504 |
536 |
531 |
548
2,637 |
Revenue per Day
Seating Seat Price Sunday Wednesday Friday Saturday Matinee Saturday Evening Weekly Totals
Orchestra Front $ 168
Orchestra Middle $ 158
Orchestra Back $ 148
Box Seats $ 250
Mezzanine Level 1 $ 155
Mezzanine Level 2 $ 125
Balcony Level 1 $ 95
Balcony Level 2 $ 75
Totals
October
| Percentage of Seats Sold by Weekday for Month |
Seating Available Sunday Wednesday Friday Saturday Matinee Saturday Evening
| Avg Daily % |
Orchestra Front 86
Orchestra Middle 116
Orchestra Back 108
Box Seats 16
Mezzanine Level 1 64
Mezzanine Level 2 68
Balcony Level 1 46
Balcony Level 2 44
| Avg. Daily Capacity % |
548
| Total Revenue by Weekday for Month |
Seating Seat Price Sunday Wednesday Friday Saturday Matinee Saturday Evening Weekly Totals
Orchestra Front $ 168
Orchestra Middle $ 158
Orchestra Back $ 148
Box Seats $ 250
Mezzanine Level 1 $ 155
Mezzanine Level 2 $ 125
Balcony Level 1 $ 95
Balcony Level 2 $ 75
Totals
November
|
|
|
|
| |
Percentage of Seats Sold by Weekday for Month |
|
| Seating |
Available |
| Sunday |
| Wednesday |
| Friday |
| Saturday Matinee |
| Saturday Evening |
Avg Daily % |
|
| Orchestra Front |
86 |
| 93.3% |
94.8% |
97.7% |
99.4% |
|
| 1
| 0 |
0.0%
97.0% |
|
| Orchestra Middle |
1
| 16 |
| 94.0% |
93.3%
| 98.3% |
98.7% |
99.8% |
| 96.8% |
|
| Orchestra Back |
108 |
| 95.1% |
86.6% |
96.8% 94.0% 100.0%
| 94.5% |
|
| Box Seats |
16
| 68 |
.8%
81.3% |
85.9% |
| 93.8% |
96.9% |
85.3% |
|
| Mezzanine Level 1 |
64 |
91.0% |
96.1% |
96.5% |
| 99.2% |
100.0%
96.6% |
|
| Mezzanine Level 2 |
68
87.9% |
95.2% |
100.7% |
93.8%
98.2% |
95.1%
|
| Balcony Level 1 |
46 |
| 89.7% |
86.4% |
89.7%
95.7% |
96.7% |
91.6% |
|
| Balcony Level 2 |
44 |
| 77.8% |
77.8%
86.9% |
89.8% |
98.3%
86.1% |
| Avg. Daily Capacity % |
0
| 90.6% |
90.6%
96.0% |
96.2% |
99.2% 94.5%
| Total Revenue by Weekday for Month |
Seating
| Seat Price |
Sunday Wednesday Friday Saturday Matinee Saturday Evening
Weekly
| Totals |
Orchestra Front
| $ 168 |
$ 53,928 |
$ 54,768 |
$ 56,448 |
$ 57,456 |
$ 57,792 |
$ 280,560 |
Orchestra Middle
| $ 158 |
68,888 |
68,414 |
72,048 |
72,364 |
73,154 |
354,868 |
Orchestra Back
| $ 148 |
60,828 |
55,352 |
61,864 |
60,088 |
63,936 |
302,068 |
Box Seats
| $ 250 |
11,000 |
13,000 |
13,750 |
15,000 |
15,500 |
68,250 |
Mezzanine Level 1
| $ 155 |
36,115 |
38,130 |
38,285 |
39,370 |
39,680 |
191,580 |
Mezzanine Level 2
| $ 125 |
29,875 |
32,375 |
34,250 |
31,875 |
33,375 |
161,750 |
Balcony Level 1
| $ 95 |
| 15,675 |
15,105 |
15,675
16,720 |
16,910 |
80,085 |
Balcony Level 2
| $ 75 |
| 10,275 |
10,275
11,475 |
11,850 |
12,975 |
56,850 |
Totals
| $ 286,584 |
$ 287,419 |
$ 303,795 |
$ 304,723 |
$ 313,322 |
ERROR:#REF! |
December
|
|
|
|
| |
Percentage of Seats Sold by Weekday for Month |
|
| Seating |
Available |
| Sunday |
| Wednesday |
| Friday |
| Saturday Matinee |
| Saturday Evening |
Avg Daily % |
|
| Orchestra Front |
86 |
99.4% |
95.9% |
| 98.3% |
|
| 97.7% |
|
|
|
|
|
|
|
| 100.0% |
98.3%
|
| Orchestra Middle |
1
| 16 |
97.0% |
93.5% |
96.6% |
97.4% |
100.0%
|
| 96.9% |
|
| Orchestra Back |
108 |
| 96.3% |
94.2% |
97.7%
98.1% |
100.0%
97.3% |
|
| Box Seats |
16
| 90.6% |
96.9% 90.6%
93.8% |
100.0%
94.4% |
|
| Mezzanine Level 1 |
64 |
94.5% |
93.0% |
96.9% 97.7% 100.0%
| 96.4% |
|
| Mezzanine Level 2 |
68 |
| 89.3% |
89.3% 96.3%
93.4% |
100.0%
93.7% |
|
| Balcony Level 1 |
46 |
95.7% |
| 96.7% |
92.4% |
| 96.2% |
100.0% 96.2%
|
| Balcony Level 2 |
44 |
88.1% |
98.9% |
95.5% |
| 94.3% |
100.0%
95.3% |
| Avg. Daily Capacity % |
548 |
95.0% |
94.3% 96.4% 96.7% 100.0%
96.5% |
| Total Revenue by Weekday for Month |
Seating
| Seat Price |
Sunday Wednesday Friday Saturday Matinee Saturday Evening
Weekly
| Totals |
Orchestra Front
| $ 168 |
$ 57,456 |
$ 55,440 |
$ 56,784 |
$ 56,448 |
$ 57,792 |
$ 283,920 |
Orchestra Middle
| $ 158 |
71,100 |
68,572 |
70,784 |
71,416 |
73,312 |
355,184 |
Orchestra Back
| $ 148 |
61,568 |
60,236 |
62,456 |
62,752 |
63,936 |
310,948 |
Box Seats
| $ 250 |
| 14,500 |
15,500 |
14,500
15,000 |
16,000 |
75,500 |
Mezzanine Level 1
| $ 155 |
37,510 |
36,890 |
38,440 |
38,750 |
39,680 |
191,270 |
Mezzanine Level 2
| $ 125 |
| 30,375 |
30,375
32,750 |
31,750 |
34,000 |
159,250 |
Balcony Level 1
| $ 95 |
16,720 |
16,910 |
16,150 |
16,815 |
17,480 |
84,075 |
Balcony Level 2
| $ 75 |
11,625 |
13,050 |
12,600 |
12,450 |
13,200 |
62,925 |
Totals
| $ 300,854 |
$ 296,973 |
$ 304,464 |
$ 305,381 |
$ 315,400 |
$ 1,523,072 |
Fourth Quarter
|
| |
Total Revenue by Month |
| Seating |
Seat Price |
October |
November |
December |
| Orchestra Front |
$ 168 |
| Orchestra Middle |
$ 158 |
| Orchestra Back |
$ 148 |
| Box Seats |
$ 250 |
| Mezzanine Level 1 |
$ 155 |
| Mezzanine Level 2 |
$ 125 |
| Balcony Level 1 |
$ 95 |
| Balcony Level 2 |
$ 75 |
| Totals |
Order your essay today and save 25% with the discount code: STUDYSAVE
Turn in your highest-quality paper
Get a qualified writer to help you with
“ Excel 2010 Project ”
Get high-quality paper
NEW! AI matching with writer